CDL Hospitality Trusts - Annual Report 2015 - page 176

174
27 FINANCIAL INSTRUMENTS (CONT’D)
Liquidity risk (cont’d)
The following are the contractual undiscounted cash inflows/(outflows) of financial liabilities, including interest payments:
Cash flows
Carrying Contractual
Within
Within More than
amount cash flows 1 year 1 to 5 years 5 years
$’000
$’000
$’000
$’000
$’000
HBT Group
2015
Non-derivative financial liabilities
Trade and other payables *
146,920 (157,021)
(15,077)
(141,944)
Rental deposits
211
(211)
(211)
147,131 (157,232)
(15,288)
(141,944)
2014
Non-derivative financial liabilities
Trade and other payables
8,647
(8,647)
(8,647)
H-REIT Group
2015
Non-derivative financial liabilities
Fixed rate medium term note
119,935 (127,257)
(3,008)
(124,249)
Floating rate medium term note
83,572
(84,748)
(84,748)
Variable rate bank loans
283,401 (297,472)
(140,427)
(157,045)
Fixed rate bank loans
399,742 (447,705)
(11,670)
(436,035)
Secured TMK bond
35,694
(37,439)
(239)
(37,200)
Trade and other payables *
26,687
(26,687)
(26,687)
Rental deposits
8,881
(10,908)
(258)
(1,488)
(9,162)
957,912 (1,032,216)
(267,037)
(756,017)
(9,162)
2014
Non-derivative financial liabilities
Fixed rate medium term note
119,932 (130,258)
(3,000)
(127,258)
Floating rate medium term note
83,512
(85,318)
(1,064)
(84,254)
Variable rate bank loans
472,663 (407,661)
(403,803)
(3,858)
Fixed rate bank loans
98,825 (205,197)
(4,629)
(200,568)
Trade and other payables *
35,325
(35,325)
(35,325)
Rental deposits
8,091
(10,314)
(1,026)
(126)
(9,162)
818,348 (874,073)
(448,847)
(416,064)
(9,162)
Derivative financial instrument
Interest rate swap
581
(703)
(703)
*
Excluding rental deposits
NOTES TO THE FINANCIAL STATEMENTS
1...,166,167,168,169,170,171,172,173,174,175 177,178,179,180,181,182,183,184,185,186,...204
Powered by FlippingBook